{"text_format":"2","workbook":"xlsx","n_sheets":2,"sheets":["집행내역(세부)","업무추진비총괄표"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"집행내역(세부)","index":0,"n_rows":54,"n_cols":6,"rows_kept":54,"cut":false,"hidden":false,"merged":[[29,0,33,0],[34,0,38,0],[39,0,43,0],[44,0,48,0],[49,0,53,0],[19,0,23,0],[24,0,28,0],[0,0,0,5],[3,0,3,1],[4,0,6,0],[7,0,9,0],[1,0,1,5],[10,0,12,0],[13,0,15,0],[16,0,18,0]]}
["2021 업무추진비 집행내역"]
[" (2021.06.01 기준)"]
["월","사용일자","집행액(원)","거래처","내역","비고"]
["`21 총계",null,{"$f":"SUM(C7,C10,C13,C16,C19,C24,C29,C34,C39,C44,C49,C54)","v":1600000}]
["1월","경조비 소계",300000,"1월 경조비(6건)","김상민(부친상), 정영우(모친상), 박세준(본인결혼), 정향수(본인결혼),\n홍경태(빙부상), 김봉숙(모친상)","2021-01-28"]
[null,"회의비 소계",0]
[null,"총계",{"$f":"SUM(C5:C6)","v":300000}]
["2월","경조비 소계",300000,"2월 경조비(6건)","이종호(빙부상), 김호연(부친상), 김상원(빙부상), 유용상(본인결혼), 김지영(본인결혼), 박기주(본인결혼)","2021-02-28"]
[null,"회의비 소계",0]
[null,"총계",{"$f":"SUM(C8:C9)","v":300000}]
["3월","경조비 소계",300000,"3월 경조비(6건)","오영주(모친상), 최용석(본인결혼), 김준식(본인결혼), 은경욱(본인결혼), 김주연(본인결혼), 이대희(부친상)","2021-03-31"]
[null,"회의비 소계","-"]
[null,"총계",{"$f":"SUM(C11,C12)","v":300000}]
["4월","경조비 소계",350000,"4월 경조비(7건)","김진상(빙부상), 홍주석(본인결혼), 이병현(본인결혼), 김호철(본인결혼), 남보수(빙부상), 박유신(부친상), 권소연(본인결혼)","2021-04-30"]
[null,"회의비 소계","-"]
[null,"총계",{"$f":"SUM(C14,C15)","v":350000}]
["5월","경조비 소계",350000,"5월 경조비(7건)","최종석(부친상), 송경근(부인상), 이영호(자녀결혼), 최귀원(빙모상), 이석헌(부친상), 오희석(빙부상), 고혜영(부친상)","2021-05-31"]
[null,"회의비 소계","-"]
[null,"총계",{"$f":"SUM(C17,C18)","v":350000}]
["6월","경조비 소계",null,null,null," "]
[]
[]
[null,"회의비 소계",{"$f":"SUM(C21:C22)","v":0}]
[null,"총계",{"$f":"SUM(C20,C23)","v":0}]
["7월","경조비 소계",null,null,null," "]
[]
[]
[null,"회의비 소계",{"$f":"SUM(C26:C27)","v":0}]
[null,"총계",{"$f":"SUM(C25,C28)","v":0}]
["8월","경조비 소계",null,null,null," "]
[]
[]
[null,"회의비 소계",{"$f":"SUM(C31:C32)","v":0}]
[null,"총계",{"$f":"SUM(C30,C33)","v":0}]
["9월","경조비 소계",null,null,null," "]
[]
[]
[null,"회의비 소계",{"$f":"SUM(C36:C37)","v":0}]
[null,"총계",{"$f":"SUM(C35,C38)","v":0}]
["10월","경조비 소계",null,null,null," "]
[]
[]
[null,"회의비 소계",{"$f":"SUM(C41:C42)","v":0}]
[null,"총계",{"$f":"SUM(C40,C43)","v":0}]
["11월","경조비 소계",null,null,null," "]
[]
[]
[null,"회의비 소계",{"$f":"SUM(C46:C47)","v":0}]
[null,"총계",{"$f":"SUM(C45,C48)","v":0}]
["12월","경조비 소계",null,null,null," "]
[]
[]
[null,"회의비 소계",{"$f":"SUM(C51:C52)","v":0}]
[null,"총계",{"$f":"SUM(C50,C53)","v":0}]

{"sheet":"업무추진비총괄표","index":1,"n_rows":9,"n_cols":8,"rows_kept":9,"cut":false,"hidden":false,"merged":[[8,1,8,2],[8,3,8,4],[8,5,8,6],[0,0,0,7],[1,0,1,7],[2,1,2,2],[2,3,2,4],[2,5,2,6]]}
["기관장 업무추진비 세부집행내역(2021년)"]
["2021.06.01. 기준"]
["집행월","업무협의",null,"정책협의,간담회등",null,"경조비",null,"월계"]
["1월",null,"(0건)",null,"(0건)",300000,"(6건)",{"$f":"SUM(B4,D4,F4)","v":300000}]
["2월",null,"(0건)",null,"(0건)",300000,"(6건)",{"$f":"SUM(B5,D5,F5)","v":300000}]
["3월",null,"(0건)",null,"(0건)",300000,"(6건)",{"$f":"SUM(B6,D6,F6)","v":300000}]
["4월",null,"(0건)",null,"(0건)",350000,"(7건)",350000]
["5월",null,"(0건)",null,"(0건)",350000,"(7건)",350000]
["계",{"$f":"SUM(B4:B4)","v":0},null,{"$f":"SUM(D4:D4)","v":0},null,{"$f":"SUM(F4:F8)","v":1600000},null,{"$f":"SUM(H4:H8)","v":1600000}]